Quarterly report pursuant to Section 13 or 15(d)

Earnings Per Share (Tables)

v3.21.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Summary of basic earnings per share
The following table reconciles the numerators and denominators used in the computations of both basic and diluted earnings per share for the Successor period (in thousands, except for share amounts):
 
    
April 1, 2021
to

June 30, 2021
 
    
Successor
 
Basic net income (loss) per share:
        
Numerator
        
Net loss
  
$
(14,824
Less: loss attributable to noncontrolling interests
(1)
  
 
(17,089
    
 
 
 
Net income attributable to holders of Class A Common Stock—basic
  
$
2,265
 
    
 
 
 
Denominator
        
Weighted average shares of Class A Common Stock outstanding—basic
  
 
59,881,714
 
    
 
 
 
Basic net income per share
  
$
0.04
 
    
 
 
 
 
(1)
  The Class A LLC Units of FoA Equity, held by the Continuing Unitholders, which comprise the noncontrolling interest in FoA, represents a participating security. Therefore, the numerator was adjusted to reduce net income by the amount of net income attributable to noncontrolling interests.
Additionally, the Class B Common Stock does not participate in earnings or losses of the Company and therefore is not a participating security. The Class B Common Stock has not been included in either the basic or diluted net income per share calculations.
Loss attributable to noncontrolling interest includes special allocations of recognized expense related to the A&R MLTIP. See Note 24 - Incentive Compensation for additional details.
Summary of diluted earnings per share
    
April 1, 2021

to

June 30, 2021
 
(in thousands, except for share amounts)
  
Successor
 
Diluted net loss per share:
        
Numerator
        
Net income attributable to holders of Class A Common Stock
  
$
2,265
 
Reallocation of net loss assuming exchange of Class A LLC Units
(2)
  
 
(12,001
    
 
 
 
Net loss attributable to holders of Class A Common Stock—diluted
  
$
(9,736
    
 
 
 
Denominator
        
Weighted average shares of Class A Common Stock outstanding—basic
  
 
59,881,714
 
Effect of dilutive securities:
        
Assumed exchange of Class A LLC Units for shares of Class A Common Stock
(3)
  
 
131,318,286
 
    
 
 
 
Weighted average shares of Class A Common Stock outstanding—diluted
  
 
191,200,000
 
    
 
 
 
    
 
 
 
Diluted net loss per share
  
$
(0.05
    
 
 
 
 
(2)
  This adjustment assumes the
after-tax
elimination of noncontrolling interest due to the assumed exchange of all Class A LLC Units outstanding for shares of Class A Common Stock in FoA as of the beginning of the period following the
if-converted
method for calculating diluted net income per share.
 
Following the terms of the A&R LLC Agreement, the Class A LLC unitholders will initially bear approximately 85% of the cost of any vesting associated with the Replacement RSUs and Earnout Right RSUs prior to any distribution by FoA to such Class A LLC unitholders. The remaining compensation cost associated with the Replacement RSUs and Earnout Right RSUs will be shared by Blocker. As a result of the application of the
if-converted
method, in arriving at diluted net income per share, the entirety of the compensation cost associated with vesting of the Replacement RSUs and Earnout Right RSUs is assumed to be included in the net income attributable to holders of the Company’s Class A Common Stock.
 
(3)
  The diluted weighted average shares outstanding of Class A Common Stock includes the effects of the
if-converted
method to reflect the provisions of the Exchange Agreement and assume the Class A LLC unitholders of FoA Equity, representing the noncontrolling interest, exchange their units on a
one-for-one
basis for shares of Class A Common Stock in FoA.
 
In addition to the Class A LLC Units, the Company also had Replacement RSUs outstanding during the period from April 1, 2021 to June 30, 2021. The effects of the Replacement RSUs following the treasury stock method have been excluded from the computation of diluted net income per share given that the
if-converted
method was determined to be more dilutive.