Exhibit 99.1

FINANCE OF AMERICA REPORTS SECOND QUARTER 2021 RESULTS

– Total revenue of $389 million on Funded Volume of $8.3 billion during the second quarter –

– Net loss for the quarter of $15 million or $(0.05) per diluted share –

– Adjusted Net Income* of $57 million or $0.30 per diluted share –

Irving, TX (August 11, 2021): Finance of America Companies Inc., (“Finance of America” or the “Company”) (NYSE: FOA), a diversified, vertically integrated consumer lending platform, reported financial results for the quarter ended June 30, 2021.

Second Quarter 2021 Financial Highlights

 

   

Completed the business combination with Replay Acquisition Corp. on April 1, 2021 (the “Business Combination”)

 

   

Total revenues were $389 million compared to $465 million in the second quarter of 2020 and $508 million in the prior quarter

 

   

Year to date, the company has shown substantial growth in revenue across all business segments compared to the first six months of 2020

 

   

Net loss totaled $15 million, or $(0.05) Diluted EPS on an if-converted basis, compared to net income of $146 million, or $0.78 per share on an if-converted basis, in the second quarter of 2020 and $124 million, or $0.63 per share on an if-converted basis, in the prior quarter

 

   

Adjusted Net Income* totaled $57 million compared to adjusted net income of $110 million in the second quarter of 2020 and $107 million in the prior quarter

 

   

Adjusted EBITDA* totaled $87 million compared to $153 million in the second quarter of 2020 and $154 million in the prior quarter

 

   

Adjusted diluted earnings per share* of $0.30 compared to $0.58 in the second quarter of 2020 and $0.56 in the prior quarter

 

   

Book equity of $2,379 million or $12.44 per diluted share

 

*

See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” below for reconciliations to the most directly comparable GAAP measures and other important disclosures.

“Second quarter results demonstrated the power of Finance of America’s diversified platform,” stated Patricia Cook, Chief Executive Officer. “While the broader industry trends led to lower mortgage origination volumes and reduced gain on sale margins, continued strength across our other businesses partially offset the impact of mortgage revenue declines. Our diversified consumer lending platform that spans mortgages, reverse mortgages and commercial loans distributed across retail, third-party brokers, and digital direct-to-consumer channels remains a key differentiator. In addition, our Lender Services business continued to contribute significant levels of fee income despite the slowdown in mortgage volumes.

“Our market leading Reverse Originations segment generated strong growth in earnings contribution in the second quarter. Importantly, the Reverse business is less correlated to the direction of interest rates than the forward mortgage market, and we believe the segment is well positioned to generate strong and sustainable growth. Baby boomers are increasingly looking to age in place, and our reverse mortgage products enable this demographic to tap into the equity accumulated in their homes to fund or supplement their retirement savings.

 

1


“Our broad suite of products and multiple channels continues to drive revenue and earnings. As a public company, we remain focused on creating shareholder value in everything we do.”

Second Quarter Financial Summary

 

($ amounts in millions, except

margin and per share data)

   

Variance

(%)

         

Variance

(%)

               

Variance

(%)

 
     Q2’21     Q1’21     Q2’21 vs
Q1’21
    Q2’20     Q2’21 vs
Q2’20
    YTD 2021     YTD 2020     2021 vs
2020
 
     Successor     Predecessor           Predecessor           Combined(1)     Predecessor        

Funded volume

   $ 8,342   $ 9,514     (12 )%    $ 8,353     —       17,856     13,686     30

Net rate lock volume(2)

     6,669     8,405     (21 )%      6,802     (2 )%      15,074       13,017       16

Total revenue

     389     508     (23 )%      465     (16 )%      897     654     37

Total expenses and other, net

     403     382     5     319     26     785     549     43

Pre-tax (loss) income

     (14     125     (111 )%      146     110     112     105     7

Net (loss) income

     (15     124     (112 )%      146     110     109     104     5

Adjusted net income(3)

     57     107     (47 )%      110     48     164     134     22

Adjusted EBITDA(3)

     87     154     (44 )%      153     (43 )%      241     188     28

Mortgage originations margin(4)

     2.78     3.40     (18 )%      4.39     (37 )%      3.13     3.27     (4 )% 

Basic earnings per share

   $ 0.04     n/a       n/a       n/a       n/a       n/a       n/a       n/a  

Diluted earnings per share

   $ (0.05   $ 0.63     (108 )%    $ 0.78     (106 )%    $ 0.58   $ 0.63     (8 )% 

Adjusted diluted earnings per share(5)

   $ 0.30   $ 0.56     (46 )%    $ 0.58     (48 )%    $ 0.86   $ 0.70     23

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

(2)

Net rate lock volume relates only to the Mortgage Originations segment.

(3) 

See Reconciliation to GAAP section for a reconciliation of Adjusted Net Income and Adjusted EBITDA to Net (loss) income.

(4)

Calculated for each period as gain on sale and other income from mortgage loans held for sale, net, divided by net rate lock volume.

(5) 

Calculated on an if-converted basis. See Reconciliation to GAAP section for more detail.

Discussion of Second Quarter 2021 Results:

 

   

Generated funded volume of $8,342 million and net rate lock volume of $6,669 million.

 

   

Total revenue declined $119 million or 23% quarter over quarter predominantly as a result of lower revenue in the Mortgage Originations segment.

 

   

Net loss totaled $15 million resulting from $20 million of fair value adjustments in the Portfolio Management segment and $43 million of non-recurring expenses related to the Business Combination.

 

   

Adjusted net income totaled $57 million and Adjusted diluted earnings per share of $0.30. See Non-GAAP reconciliation for more detail.

 

2


Balance Sheet Highlights ($ amounts in millions)

 

     June 30,      December 31,      Variance (%)  
     2021      2020      2021 vs. 2020  
     Successor      Predecessor         

Cash and cash equivalents

   $ 157    $ 233      (33 )% 

Goodwill

     1,298      121      973

Intangible assets

     704      17      4041

Total assets

     22,228      19,565      14

Total liabilities

     19,849      18,771      6

Equity including CRNCI

     2,379      794      200

 

   

Cash and cash equivalents excluding restricted cash ended the second quarter at $157 million. Since year-end, cash has been deployed to redeem the prior noncontrolling interests in Finance of America Commercial LLC, to grow originated mortgage servicing rights (MSR), and to fund the purchase consideration of previously announced acquisitions.

 

   

Total assets grew $2,663 million in the first half of 2021 primarily as a result of the growth in our securitized and unsecuritized loans held for investment of $910 million combined with an increase in Goodwill and Intangible assets totaling $1,864 million as a result of the application of purchase accounting related to the Business Combination.

 

   

Total liabilities grew $1,078 million primarily due to an increase in warehouse and MSR financing of $972 million.

 

   

MSR grew by $110 million during the first half of 2021.

 

   

Equity increased $1,585 million in the first half of 2021 primarily as a result of the application of purchase accounting related to the Business Combination. In addition, the company redeemed the outstanding Class B shares in its Finance of America Commercial LLC subsidiary, which formerly was classified as Contingently Redeemable Noncontrolling Interest.

Segment Results

Mortgage Originations

The Mortgage Originations segment generates revenue through fee income from loan originations and gain on sale of mortgage loans into the secondary market.

 

($ amounts in millions)    

Variance

(%)

         

Variance

(%)

               

Variance

(%)

 
     Q2’21     Q1’21     Q2’21 vs
Q1’21
    Q2’20     Q2’21 vs
Q2’20
    YTD 2021     YTD 2020     2021 vs
2020
 
     Successor     Predecessor           Predecessor           Combined (1)     Predecessor        

Funded volume

   $ 6,929   $ 8,404     (18 )%    $ 7,582     (9 )%    $ 15,333     $ 11,802       30

Net rate lock volume

     6,669     8,405     (21 )%      6,802     (2 )%      15,074       13,017       16

Total revenue

     218     320     (32 )%      333     (35 )%      538     481     12

Mortgage originations margin

     2.78     3.40     (18 )%      4.39     (37 )%      3.13     3.27     (4 )% 

Pre-tax (loss) income

   $ (6   $ 96     (106 )%    $ 117     (105 )%      90       127       (29 )% 

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

 

3


   

Funded volume totaled $6,929 million compared to $7,582 million in the prior year quarter and $8,404 million in the prior quarter.

 

   

Net rate lock volume totaled $6,669 million compared to $6,802 million in the prior year quarter and $8,405 million in the prior quarter as refinance volumes declined in line with industry dynamics due to rising interest rates.

 

   

Total revenue of $218 million compared to $333 million in the prior year quarter and $320 million in the prior quarter reflect the impact of both lower gain on sale margins and net rate lock volume in the quarter.

 

   

Pre-tax loss of $6 million for the second quarter compared to pre-tax income of $96 million in the prior quarter. The decline in quarterly earnings was largely a function of the decline in origination volumes and margins, reflecting tighter spreads across the industry as a result of normalizing supply and demand trends. Expenses remained flat quarter over quarter as the decrease in variable costs was offset by non-recurring Business Combination expenses and impacts related to previously announced acquisitions. In combination, these totaled $14 million.

Reverse Originations

The Reverse Originations segment generates revenue and earnings in the form of net origination gains and origination fees earned on the origination of reverse mortgage loans.

 

($ amounts in

millions)

                

Variance

(%)

          

Variance

(%)

                 

Variance

(%)

 
     Q2’21      Q1’21      Q2’21 vs
Q1’21
    Q2’20      Q2’21 vs
Q2’20
    YTD 2021      YTD 2020      2021 vs
2020
 
     Successor      Predecessor            Predecessor            Combined(1)      Predecessor         

Funded volume

   $ 1,013    $ 769      32   $ 770      32   $ 1,782    $ 1,426      25

Total revenue

     95      69      38     55      73     164      90      82

Pre-tax income

     53      45      18     33      61     99      50      98

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

 

   

Funded volume increased to $1,013 million, up 32% over each of the prior quarter and second quarter of 2020, marking the highest quarterly volume ever for the Reverse Originations segment.

 

   

Funded volume and total revenue grew in the second quarter as home price appreciation continued, reflecting the distinct tailwinds in the Reverse Originations segment.

 

   

Generated pre-tax income of $53 million during the second quarter compared to $33 million in the prior year period and $45 million in the prior quarter. The second quarter was impacted by non-recurring expenses of $4 million related to the Business Combination.

 

4


Commercial Originations

The Commercial Originations segment provides business purpose lending solutions for residential real estate investors. The Commercial Originations segment generates revenue and earnings in the form of net origination gains and origination fees earned on the origination of mortgage loans.

 

($ amounts in

millions)

                

Variance

(%)

         

Variance

(%)

                

Variance

(%)

 
     Q2’21      Q1’21      Q2’21 vs
Q1’21
    Q2’20     Q2’21 vs
Q2’20
    YTD 2021      YTD 2020     2021 vs
2020
 
     Successor      Predecessor            Predecessor           Combined(1)      Predecessor        

Funded volume

   $ 400    $ 341      17   $ 14     2757     741      458     62

Total revenue

     23      14      64     —         —       37      20     85

Pre-tax (loss) income

     3      1      200     (6     (150 )%      4      (3     (233 )% 

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

 

   

Funded volume of $400 million compared to $341 million in the prior quarter and $14 million in the second quarter of 2020.

 

   

Pre-tax income of $3 million compared to $1 million in the prior quarter. The second quarter was impacted by increased non-recurring expenses of $1 million related to the Business Combination.

 

   

Funded volume and total revenue continued to grow quarter over quarter as demand from both borrowers and investors remains robust.

Portfolio Management

The Portfolio Management segment generates revenue and earnings in the form of gain on sale of loans, fair value gains, interest income, servicing income, fees for underwriting, advisory and valuation services and other ancillary fees.

 

($ amounts in

millions)

               

Variance

(%)

          

Variance

(%)

               

Variance

(%)

 
     Q2’21     Q1’21      Q2’21 vs
Q1’21
    Q2’20      Q2’21 vs
Q2’20
    YTD 2021     YTD 2020     2021 vs
2020
 
     Successor     Predecessor            Predecessor            Combined(1)     Predecessor        

Assets under management

   $ 17,997   $ 17,378      4   $ 16,145      11     17,997     16,145     11

Assets excluding HMBS and non-recourse obligations(2)

     2,388     2,224      7     1,966      21     2,388     1,966     21

Total revenue

     7     29      (76 )%      39      82     36     (11     (427 )% 

Pre-tax (loss) income

     (27     6      (550 )%      18      250     (21     (49     (57 )% 

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

(2)

Calculated for each period as Assets under management less HMBS related obligations, at fair value and Nonrecourse debt, at fair value

 

   

Assets under management grew $619 million compared to the prior quarter as a result of growth in loans held for investment and MSR.

 

   

Total revenue of $7 million for the second quarter of 2021 compared to $29 million in the prior quarter and $39 million during the same period last year.

 

5


   

The quarter over quarter decrease in revenue and pre-tax income reflect the impact of fair value adjustments related predominantly to higher expected prepayment speeds on securitized mortgage assets and MSR. The sequential quarter reduction was also impacted by non-recurring expenses of $7 million related to the Business Combination.

Lender Services

The Lender Services business generates revenue and earnings in the form of fees. Lender Services supports over 1,600 third party clients across the lending industry.

 

($ amounts in

millions)

                

Variance

(%)

          

Variance

(%)

                 

Variance

(%)

 
     Q2’21      Q1’21      Q2’21 vs
Q1’21
    Q2’20      Q2’21 vs
Q2’20
    YTD 2021      YTD 2020      2021 vs
2020
 
     Successor      Predecessor            Predecessor            Combined(1)      Predecessor         

Total revenue

   $ 81    $ 76      7   $ 44      84     157        86        83

Pre-tax income

     8      13      (38 )%      5      60     21        7        200

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

 

   

The Lender Services segment earned revenue of $81 million, compared to $76 million in the prior quarter and $44 million during the same period last year. The second quarter of 2021 marks the highest level of revenue on record for the Lender Services segment.

 

   

Our focus on expanding business lines to deepen cross-sell, combined with the onboarding of new third party customers across our businesses, resulted in strong growth in our title agency and underwriting products.

 

   

Quarterly pre-tax income of $8 million compared to $5 million in the prior year quarter and $13 million in the prior quarter. Sequential quarter reduction was a result of non-recurring expenses of $3 million related to the Business Combination.

 

6


Reconciliation to GAAP

 

($ amounts in millions)    Q2’21     Q1’21     Q2’20     YTD 2021     YTD 2020  
     Successor     Predecessor     Predecessor     Combined(1)     Predecessor  

Reconciliation of Net income (loss) to Adjusted Net income and Adjusted EBITDA

          

Net income (loss)

   $ (15   $ 124   $ 146   $ 109   $ 104

Adjustments for:

          

Change in fair value of loans and securities held for investment due to assumption changes

     20     2     —         22     71

Amortization and impairment of intangibles

     13     1     1     14     1

Change in fair value of deferred purchase price liabilities

     3     —         —         3     —    

Change in fair value of warrant liability

     1     —         —         1     —    

Share based compensation

     11     —         —         11     —    

Change in fair value of minority investments

     —         9     —         9     —    

Certain non-recurring costs(2)

     43     7     2     50       4

Tax effect of adjustments attributable to controlling interest(3)

     (5     N/A       N/A       (5     N/A  

Tax effect on net income (loss) attributable to noncontrolling interest(3)

     4     (31     (38     (27     (26

Tax effect of adjustments attributable to noncontrolling interest(3)

     (18     (5     (1     (23     (20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 57   $ 107   $ 110   $ 164     $ 134
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective income taxes

   $ 21   $ 37   $ 39   $ 58   $ 46

Depreciation

     2     2     2     4     4

Interest expense on non-funding debt

     7     8     2     15     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 87   $ 154   $ 153   $ 241     $ 188
 

OTHER KEY METRICS

          

Cash taxes paid

   $ 2   $ —     $ —     $ 2   $ —  

Provision for income taxes

   $ 1   $ 1   $ —     $ 2   $ 1

 

(1) 

Financial results of combined successor and predecessor of the business combination with Replay.

(2)

Certain non-recurring costs relate to various one-time expenses and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include certain one-time charges including estimated settlements for legal and regulatory matters, acquisition related expenses and other one-time charges.

(3)

We applied a 26% effective tax rate to pre-tax income and adjustments for the respective period to determine the tax effect of net income (loss) attributable to the controlling and noncontrolling interests

 

7


($ amounts in millions, except shares and $ per

share)

   Q2’21     Q1’21      Q2’20      YTD 2021      YTD 2020  
     Successor     Predecessor      Predecessor      Combined(1)      Predecessor  

GAAP PER SHARE MEASURES

             

Net income attributable to controlling interest

   $ 2     N/A        N/A      $ 2      N/A  

Average outstanding share count

     59,882     N/A        N/A        59,882      N/A  

Basic earnings per share

   $ 0.04     N/A        N/A      $ 0.04      N/A  

If-converted method net (loss) income

     (10     120      148      110      121

Weighted average diluted share count

     191,200     191,200      191,200      191,200      191,200

Diluted earnings per share

   $ (0.05   $ 0.63    $ 0.78    $ 0.58    $ 0.63

Book Equity

   $ 2,379   $ 844    $ 775    $ 2,379    $ 775

Weighted average diluted share count

     191,200     191,200      191,200      191,200      191,200

Book Equity per diluted share

   $ 12.44   $ 4.42    $ 4.05    $ 12.44    $ 4.05
 

NON-GAAP PER SHARE MEASURES

             

Adjusted net income

   $ 57   $ 107    $ 110    $ 164    $ 134

Weighted average diluted share count

     191,200     191,200      191,200      191,200      191,200

Adjusted net income per diluted share

   $ 0.30   $ 0.56    $ 0.58    $ 0.86    $ 0.70

 

1) 

Financial results of combined successor and predecessor of the business combination with Replay.

 

8


Finance of America Companies Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands)

 

 

     June 30, 2021     December 31, 2020  
     Successor     Predecessor  
     (unaudited)        

ASSETS

    

Cash and cash equivalents

   $ 157,336   $ 233,101

Restricted cash

     354,390     306,262

Reverse mortgage loans held for investment, subject to HMBS related obligations, at fair value

     10,316,027     9,929,163

Mortgage loans held for investment, subject to nonrecourse debt, at fair value

     5,424,621     5,396,167

Mortgage loans held for investment, at fair value

     1,225,090     730,821

Mortgage loans held for sale, at fair value

     2,057,542     2,222,811

Debt securities

     8,694     10,773

Mortgage servicing rights, at fair value, $65,129 and $14,088, subject to nonrecourse MSR financing liability, respectively

     290,938     180,684

Derivative assets

     61,811     92,065

Fixed assets and leasehold improvements, net

     28,669     24,512

Goodwill

     1,298,324     121,233

Intangible assets, net

     704,243     16,931

Other assets, net

     300,253     300,632
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 22,227,938   $ 19,565,155
  

 

 

   

 

 

 

LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST (“CRNCI”) AND EQUITY

    

HMBS related obligation, at fair value

   $ 10,168,224   $ 9,788,668

Nonrecourse debt, at fair value

     5,425,732     5,271,842

Other financing lines of credit

     3,412,234     2,973,743

Payables and other liabilities

     488,735     400,058

Notes payable, net

     353,718     336,573
  

 

 

   

 

 

 

TOTAL LIABILITIES

     19,848,643     18,770,884
  

 

 

   

 

 

 

CRNCI

     —         166,231

EQUITY

    

FoA Equity Capital LLC member’s equity

     —         628,176

Class A Common Stock (Successor), $0.0001 par value; 6,000,000,000 shares authorized; 59,881,714 shares issued and outstanding at June 30, 2021

     6     —    

Class B Common Stock (Successor), $0.0001 par value; 1,000,000 shares authorized, 7 shares issued and outstanding at June 30, 2021

     —         —    

Additional paid-in capital (Successor)

     806,424     —    

Accumulated deficit (Successor)

     (68,451     —    

Accumulated other comprehensive (loss) income

     (27     9

Noncontrolling interest

     1,641,343     (145
  

 

 

   

 

 

 

TOTAL EQUITY

     2,379,295     628,040
  

 

 

   

 

 

 

TOTAL LIABILITIES, CRNCI AND EQUITY

   $ 22,227,938   $ 19,565,155
  

 

 

   

 

 

 

 

9


Finance of America Companies Inc. and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands)

(Unaudited)

 

 

     April 1, 2021
to
June 30, 2021
    January 1, 2021
to

March 31, 2021
    For the three
months ended
June 30, 2020
    For the six
months ended
June 30, 2020
 
     Successor     Predecessor  

REVENUES

        

Gain on sale and other income from mortgage loans held for sale, net

   $ 187,577   $ 291,334   $ 298,291   $ 428,975

Net fair value gains on mortgage loans and related obligations

     131,151     76,663     112,303     125,683

Fee income

     90,864     161,371     76,656     146,627

Net interest expense:

        

Interest income

     13,151     12,661     11,507     19,678

Interest expense

     (33,626     (34,366     (33,298     (67,230
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest expense

     (20,475     (21,705     (21,791     (47,552
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL REVENUES

     389,117     507,663     465,459     653,733
  

 

 

   

 

 

   

 

 

   

 

 

 

EXPENSES

        

Salaries, benefits and related expenses

     274,731     238,530     230,275     374,653

Occupancy, equipment rentals and other office related expenses

     6,720     7,597     7,208     14,611

General and administrative expenses

     119,301     127,217     81,214     159,780
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL EXPENSES

     400,752     373,344     318,697     549,044
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER, NET

     (2,103     (8,862     (28     (44
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME BEFORE INCOME TAXES

     (13,738     125,457     146,734     104,645

Provision for income taxes

     1,086     1,137     448     766
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME

     (14,824     124,320     146,286     103,879
  

 

 

   

 

 

   

 

 

   

 

 

 

CRNCI

     —         4,260     (2,620     (18,006

Noncontrolling interest

     (17,089     201     571     800
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO CONTROLLING INTEREST

   $ 2,265   $ 119,859   $ 148,335   $ 121,085
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE

        

Basic weighted average shares outstanding

     59,881,714     —         —         —    

Basic net income per share

   $ 0.04   $ —     $ —     $ —  

Diluted weighted average shares outstanding

     191,200,000     —         —         —    

Diluted net loss per share

   $ (0.05   $ —     $ —     $ —  

 

10


Finance of America Companies Inc. and Subsidiaries

Consolidated Statements of Equity

(In thousands, except for share data)

(Unaudited)

 

 

     FoA Equity
Capital LLC
Member’s
Equity
    Accumulated
Other
Comprehensive
(Loss) Income
    Noncontrolling
Interest
    Total  

Balance at December 31, 2019 (audited)

   $ 482,719   $ (51   $ 145   $ 482,813

Contributions from members

     1,042     —         —         1,042

Net (loss) income

     (27,249     —         229     (27,020

Foreign currency translation adjustment

     —         (8     —         (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2020

     456,512     (59     374     456,827
  

 

 

   

 

 

   

 

 

   

 

 

 

Contributions from members

     (578     —         —         (578

Distributions to members

     —         —         —         —    

Noncontrolling interest distributions

     —         —         (310     (310

Net income

     148,335     —         571     148,906

Foreign currency translation adjustment

     —         18     —         18
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2020

   $ 604,269   $ (41   $ 635   $ 604,863
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2020

   $ 628,176   $ 9   $ (145   $ 628,040

Contributions from members

     1,426     —         —         1,426

Distributions to members

     (75,000     —         —         (75,000

Noncontrolling interest distributions

     —         —         (620     (620

Net income

     119,859     —         201     120,060

Accretion of CRNCI to redemption price

     (32,725     —         —         (32,725

Foreign currency translation adjustment

     —         (11     —         (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2021

   $ 641,736   $ (2   $ (564   $ 641,170
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Finance of America Companies Inc. and Subsidiaries

Consolidated Statements of Equity

(In thousands, except for share data)

(Unaudited)

 

 

    Class A Common Stock     Class B Common Stock                       Noncontrolling Interest        
    Shares     Amount     Shares     Amount     Additional
Paid-in
Capital
    Accumulated
Deficit
    Accumulated
Other
Comprehensive
Loss
    Class A LLC
Units
    Amount     Total Equity  

Successor:

                   

Balance at April 1, 2021

    59,881,714   $ 6     7   $ —     $ 758,243   $ (71,813   $ —       131,318,286   $ 1,658,545   $ 2,344,981

Net (loss) income

    —         —         —         —         —         2,265     —         —         (17,089     (14,824

Noncontrolling interest contributions

    —         —         —         —         —         —         —         —         24     24

Noncontrolling interest distributions

    —         —         —         —         —         —         —         —         (137     (137

Vesting of restricted stock units

    —         —         —         —         49,278     —         —         —         —         49,278

Foreign currency translation adjustment

    —         —         —         —         —         —         (27     —         —         (27
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2021

    59,881,714   $ 6     7   $ —     $ 807,521   $ (69,548   $ (27     131,318,286   $ 1,641,343   $ 2,379,295
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Webcast and Conference Call

Management will host a webcast and conference call on Thursday, August 12, 2021 at 8:00 am ET to discuss the Company’s results for the quarter ended June 30, 2021.

The conference call will be made available in the Investors section of the Company’s website at https://www.financeofamerica.com/. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register.

The conference call can also be accessed by the following dial-in information:

 

  a.

1-855-327-6838 (Domestic)

 

  b.

1-604-235-2082 (International)

Replay

A replay of the call will also be available on the Company’s website approximately two hours after the live call through August 26, 2021. To access the replay, dial 1-844-512-2921 (United States) or 1-412-317-6671 (international). The replay pin number is 10015755. The replay can also be accessed on the investors section of the Company’s website at https://www.financeofamerica.com/investors.

About Finance of America

Finance of America (NYSE: FOA) is a diversified, vertically integrated consumer lending platform. Product offerings include mortgages, reverse mortgages, and loans to residential real estate investors distributed across retail, third party network, and digital channels. In addition, Finance of America offers complementary lending services to enhance the customer experience, as well as capital markets and portfolio management capabilities to optimize distribution to investors. The company is headquartered in Irving, TX. For more information, please visit https://www.financeofamerica.com.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts or statements of current conditions, but instead represent only management’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that our actual results, financial condition and liquidity may differ, possibly materially, from the anticipated results, financial condition and liquidity in these forward-looking statements. The Company’s actual results may differ from its expectations, estimates, and projections and, consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions (or the negative versions of such words or expressions) are intended to identify such forward-looking statements. The Company cautions readers not to place undue reliance upon any forward-looking statements, which are current only as of the date of this release. Results for any specified quarter are not necessarily indicative of the results that may be expected for the full year or any future period. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. Such forward-looking statements are subject to various risks and uncertainties including, among others; the effect of the COVID-19 pandemic on the Company’s business; changes in prevailing interest rates or U.S. monetary policies that affect interest rates that may have a detrimental effect on our business; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors in our markets; our ability to obtain sufficient capital to meet the financing requirements of our business; the use estimates in measuring or

 

13


determining the fair value of the majority of our assets and liabilities; the possibility of disruption in the secondary home loan market, including the mortgage-backed securities market; and other risks and uncertainties set forth in the section entitled “Risk Factors” included in our Registration Statement on Form S-1 originally filed with the SEC on May 25, 2021, as such factors may be further updated from time to time in the Company’s periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release and in the Company’s filings with the SEC.

Non-GAAP Financial Measures

The Company’s management evaluates performance of the Company through the use of certain non-GAAP financial measures, including Adjusted Net Income, Adjusted EBITDA and Adjusted Diluted Earnings per Share.

We define Adjusted Net Income as net income (loss) adjusted for change in fair value of loans and securities held for investment due to assumption changes, amortization and other impairments, share-based compensation, change in fair value of deferred purchase price obligations (including earnouts and TRA obligations), warrant liability, and minority investments and certain non-recurring costs.

We define Adjusted EBITDA as Adjusted Net Income (defined above) adjusted for taxes, interest on non-funding debt and depreciation.

We define Adjusted Diluted Earnings Per Share as Adjusted Net Income (defined above) divided by our weighted average diluted share count, which includes our issued and outstanding Class A Common Stock shares plus Finance of America Equity Capital LLC’s Class A LLC units owned by our noncontrolling interest on an if-converted basis.

The presentation of non-GAAP measures is used to enhance investors’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Management believes these key financial measures provide an additional view of our performance over the long-term and provide useful information that we use in order to maintain and grow our business.

These non-GAAP financial measures should not be considered as an alternate to (i) net income (loss) or any other performance measures determined in accordance with GAAP or (ii) operating cash flows determine in accordance with GAAP. Adjusted Net Income and Adjusted EBITDA have important limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of the limitations of these metrics are: (i) cash expenditures for future contractual commitments; (ii) cash requirements for working capital needs; (iii) cash requirements for certain tax payments; and (iv) all non-cash income/expense items.

Because of these limitations, Adjusted Net Income and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business or distribute to stockholders. We

 

14


compensate for these limitations by relying primarily on our GAAP results and using our non-GAAP financial measures only as a supplement. Users of our interim unaudited consolidated financial statements are cautioned not to place undue reliance on our non-GAAP financial measures.

Contacts:

For Finance of America Media: pr@financeofamerica.com

For Finance of America Investor Relations: ir@financeofamerica.com

 

15